Budget 2017 Draft
Add expenses you expect in this quarter. They don't have to be approved in this phase.
Fiscal Year 2017
Q1 (March - May 2016)
Events
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Owner |
Related tickets/More Info
|
| Event |
|
|
|
] |
|
| Total |
0 |
|
|
|
|
SWAG
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Owner |
Related tickets/More Info
|
| Media production F22 - Venezuela |
$ 900.00 |
|
|
Eduardo Echeverria |
|
| Media production F22 - for all Argentina |
$ 800.00 |
|
|
Adrian Soliard |
|
| Flisol swag |
|
|
USD 755.35 |
|
tickets 274 275 280 281 282
|
| Total |
$ 1700 |
$ |
USD 1078.00 |
|
|
Shipping
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Related tickets/More Info
|
|
|
|
|
|
| Total |
|
|
|
|
Sub total Latam Budget Q1: Planned: $ Allocated $ Actual Cost $
Q2 (June - August 2016)
Events
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Owner |
Related tickets/More Info
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
SWAG
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Owner |
Related tickets/More Info
|
|
|
|
|
]] |
|
Total |
|
|
|
|
|
Shipping
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Related tickets/More Info
|
| SWAG&media shipping |
|
|
|
|
| Total |
|
$ |
|
|
Sub total Latam Budget Q2: Planned $ Allocated Q2: $ Actual Cost $
Q3 (September - November 2016)
Events
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Owner |
Related tickets/More Info
|
|
|
|
|
|
|
| Total |
$ |
$ |
$ |
|
|
SWAG
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Owner |
Related tickets/More Info
|
|
|
|
|
|
|
| Total |
$ |
$ |
|
|
|
Shipping
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Related tickets/More Info
|
|
|
|
|
|
| Total |
$ |
$ |
|
|
Sub total Latam Budget Q3: $ Allocated Q3: $
Q4 (December 2016 - February 2017)
Events
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Owner |
Related tickets/More Info
|
|
|
|
|
] |
|
| Total |
$ |
$ |
$ |
|
|
SWAG
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Owner |
Related tickets/More Info
|
|
|
|
|
|
|
| Total |
|
$ |
|
|
|
Shipping
| Expense |
Planned Cost |
Allocated |
Actual Cost |
Related tickets/More Info
|
| SWAG&media shipping |
|
|
|
|
| Total |
$ |
$ |
|
|
Subtotal Latam Budget Q4: $ Allocated Q4: $
' Total Latam Budget Y2017: $ Allocated : $ f
