From Fedora Project Wiki
< Ambassadors | EMEA
(15 intermediate revisions by 4 users not shown) | |||
Line 2: | Line 2: | ||
This page is for budget planning of the Fedora community in EMEA. | This page is for budget planning of the Fedora community in EMEA. | ||
== | == Fiscal Year 2013 == | ||
=== Q1 (March - May 2012) === | === Q1 (March - May 2012) === | ||
Line 8: | Line 8: | ||
=== Q2 (June - August 2012) === | === Q2 (June - August 2012) === | ||
==== Actual Expenses ==== | ==== Actual Expenses ==== | ||
* Events | * Events | ||
** LinuxTag: $3300.1 ([[User:cwickert|cwickert]]) | ** LinuxTag: $3300.1 ([[User:cwickert|cwickert]]) | ||
** F17 Release Party Rome: $137.69 ([[User:giallu|giallu]]) | ** F17 Release Party Rome: $137.69 ([[User:giallu|giallu]]) | ||
* Shipping: $50.48 | * Travel | ||
** F17 Release Party Rome: $215.07 ([[User:Mailga|mailga]]) | |||
** EuroPython in Florence: $553.96 ([[User:Fvollero|fvollero]]) | |||
** Nullcon New Delhi: $1043.33 ([[User:Jsimon|jsimon]]) | |||
** LinuxTag 2012: $99.17 ([[User:Jreznik|jreznik]]) | |||
** LinuxTag 2012: $100.12 ([[User:Ib54003|Ib54003]]) | |||
* SWAG | |||
** Metal Fedora Pins: $981.67 ([[User:cwickert|cwickert]]) | |||
* Shipping | |||
** Sending swag to jreznik: $50.48 ([[User:Zoltanh721|zoltanh721]]) | |||
=== Q3 (September - November 2012) === | === Q3 (September - November 2012) === | ||
Line 18: | Line 28: | ||
==== Budget Draft ==== | ==== Budget Draft ==== | ||
{{admon/note | Add expenses you expect in this quarter. They don't have to be approved in this phase.}} | {{admon/note | Add expenses you expect in this quarter. They don't have to be approved in this phase.}} | ||
* F18 media: $2200 ([[User:eischmann|eischmann]]) | * Swag | ||
** F18 media: $2200 ([[User:eischmann|eischmann]]) | |||
* Events | |||
** [https://fedorahosted.org/famsco/ticket/312 Ticket 312 $ 1.000,00] - FAD Milan 27/10/2012 ([[User:mailga|Gabriele Trombini]]) | |||
* Shipping | |||
** Linux Day 2012 media/swag shipments: $200 ([[User:giallu|Gianluca Sforna]]) | |||
=== Q4 (December 2012 - February 2013) === | === Q4 (December 2012 - February 2013) === | ||
==== Budget Draft ==== | ==== Budget Draft ==== | ||
{{admon/note | Add expenses you expect in this quarter. They don't have to be approved in this phase.}} | {{admon/note | Add expenses you expect in this quarter. They don't have to be approved in this phase.}} | ||
''Expense description: Estimated amount of $$ (Expense Owner)'' | ''Expense description: Estimated amount of $$ (Expense Owner)'' | ||
* [https://fedorahosted.org/famsco/ticket/302#comment:1 : TRAC] [[FAD_EMEA_2012| FAD EMEA 2012]] USD 2'000 ([[User:geroldka|gerold]]) | * [https://fedorahosted.org/famsco/ticket/302#comment:1 : TRAC] [[FAD_EMEA_2012| FAD EMEA 2012]] USD 2'000 ([[User:geroldka|gerold]]) | ||
== Fiscal Year 2014 == | |||
=== Q1 (March - May 2013) === | |||
==== Events ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| Open Source Days, Copenhagen || $650 || || | |||
|- | |||
| CLT || $2500 || || | |||
|- | |||
| LinuxWochen, Krems || $300 || || | |||
|- | |||
| LinuxWochen, Graz || $300 || || | |||
|- | |||
| LinuxWochen, Eisenstadt || $300 || || | |||
|- | |||
| LinuxWochen, Linz || $300 || || | |||
|- | |||
| LinuxWochen, Vienna || $650 || || | |||
|- | |||
| Fosscomm || || || | |||
|- | |||
| LinuxTag || $4000|| || | |||
|- | |||
| Solutions Linux || $350 || || | |||
|- | |||
! Total !! $9350 !! !! | |||
|} | |||
==== SWAG ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| Other SWAG || $1250|| || | |||
|- | |||
! Total !! $1250!! !! | |||
|} | |||
==== Shipping ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| SWAG&media shipping || $500 || || | |||
|- | |||
! Total !! $500 !! !! | |||
|} | |||
'''Total quarterly budget: $11100''' | |||
=== Q2 (June - August 2013) === | |||
==== Events ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| FrOSCon || $1850 || || | |||
|- | |||
| EuroPython 2013 || $550 || || | |||
|- | |||
! Total !! $2400 !! !! | |||
|} | |||
==== SWAG ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| F19 media production || $2200|| || | |||
|- | |||
| Other SWAG || $1250|| || | |||
|- | |||
! Total !! $3450!! !! | |||
|} | |||
==== Shipping ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| SWAG&media shipping || $1000 || || | |||
|- | |||
! Total !! $1000 !! !! | |||
|} | |||
'''Total quarterly budget: $6850''' | |||
=== Q3 (September - November 2013) === | |||
==== Events ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| OSSC || $250 || || | |||
|- | |||
| LibreOffice Conference || || || | |||
|- | |||
| LinuxCon Europe 2013 || $2000 || || | |||
|- | |||
| LinuxDays in Italy || $300 || || | |||
|- | |||
| FSCons || $1300 || || | |||
|- | |||
| OpenRheinRuhr || $400 || || | |||
|- | |||
| Software Freedom Day 2013 Hamburg|| $50 || || | |||
|- | |||
| Brandenburger LinuxTage || $50 || || | |||
|- | |||
| LinuxDay, Dornbirn || $50 || || | |||
|- | |||
! Total !! $4400 !! !! | |||
|} | |||
==== SWAG ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| Other SWAG || $1250|| || | |||
|- | |||
! Total !! $1250!! !! | |||
|} | |||
==== Shipping ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| SWAG&media shipping || $500 || || | |||
|- | |||
! Total !! $500 !! !! | |||
|} | |||
'''Total quarterly budget: $6150''' | |||
=== Q4 (December 2013 - February 2014) === | |||
==== Events ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| FSF-OSSC || $150 || || | |||
|- | |||
| Lit-OL || $50 || || | |||
|- | |||
| FOSDEM 2014 || $2500 || || | |||
|- | |||
| OSOM || || || | |||
|- | |||
! Total !! $2700 !! !! | |||
|} | |||
==== SWAG ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| F20 media production || $2200|| || | |||
|- | |||
| Other SWAG || $1250|| || | |||
|- | |||
! Total !! $3450!! !! | |||
|} | |||
==== Shipping ==== | |||
{| | |||
! Expense !! Planned Cost !! Actual Cost !! Related tickets/More Info | |||
|- | |||
| SWAG&media shipping || $1000 || || | |||
|- | |||
! Total !! $1000 !! !! | |||
|} | |||
'''Total quarterly budget: $6150''' | |||
'''TOTAL FY2014 BUDGET: $30250''' | |||
[[Category:Ambassadors]] [[Category:EMEA]] | [[Category:Ambassadors]] [[Category:EMEA]] |
Revision as of 10:45, 29 January 2013
Budget Planning in EMEA
This page is for budget planning of the Fedora community in EMEA.
Fiscal Year 2013
Q1 (March - May 2012)
There is no visibility of expenses in this quarter because of transition from CommArch to OSAS.
Q2 (June - August 2012)
Actual Expenses
- Events
- Travel
- SWAG
- Metal Fedora Pins: $981.67 (cwickert)
- Shipping
- Sending swag to jreznik: $50.48 (zoltanh721)
Q3 (September - November 2012)
Budget Draft
- Swag
- F18 media: $2200 (eischmann)
- Events
- Ticket 312 $ 1.000,00 - FAD Milan 27/10/2012 (Gabriele Trombini)
- Shipping
- Linux Day 2012 media/swag shipments: $200 (Gianluca Sforna)
Q4 (December 2012 - February 2013)
Budget Draft
Expense description: Estimated amount of $$ (Expense Owner)
- : TRAC FAD EMEA 2012 USD 2'000 (gerold)
Fiscal Year 2014
Q1 (March - May 2013)
Events
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
Open Source Days, Copenhagen | $650 | ||
CLT | $2500 | ||
LinuxWochen, Krems | $300 | ||
LinuxWochen, Graz | $300 | ||
LinuxWochen, Eisenstadt | $300 | ||
LinuxWochen, Linz | $300 | ||
LinuxWochen, Vienna | $650 | ||
Fosscomm | |||
LinuxTag | $4000 | ||
Solutions Linux | $350 | ||
Total | $9350 |
SWAG
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
Other SWAG | $1250 | ||
Total | $1250 |
Shipping
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
SWAG&media shipping | $500 | ||
Total | $500 |
Total quarterly budget: $11100
Q2 (June - August 2013)
Events
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
FrOSCon | $1850 | ||
EuroPython 2013 | $550 | ||
Total | $2400 |
SWAG
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
F19 media production | $2200 | ||
Other SWAG | $1250 | ||
Total | $3450 |
Shipping
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
SWAG&media shipping | $1000 | ||
Total | $1000 |
Total quarterly budget: $6850
Q3 (September - November 2013)
Events
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
OSSC | $250 | ||
LibreOffice Conference | |||
LinuxCon Europe 2013 | $2000 | ||
LinuxDays in Italy | $300 | ||
FSCons | $1300 | ||
OpenRheinRuhr | $400 | ||
Software Freedom Day 2013 Hamburg | $50 | ||
Brandenburger LinuxTage | $50 | ||
LinuxDay, Dornbirn | $50 | ||
Total | $4400 |
SWAG
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
Other SWAG | $1250 | ||
Total | $1250 |
Shipping
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
SWAG&media shipping | $500 | ||
Total | $500 |
Total quarterly budget: $6150
Q4 (December 2013 - February 2014)
Events
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
FSF-OSSC | $150 | ||
Lit-OL | $50 | ||
FOSDEM 2014 | $2500 | ||
OSOM | |||
Total | $2700 |
SWAG
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
F20 media production | $2200 | ||
Other SWAG | $1250 | ||
Total | $3450 |
Shipping
Expense | Planned Cost | Actual Cost | Related tickets/More Info |
---|---|---|---|
SWAG&media shipping | $1000 | ||
Total | $1000 |
Total quarterly budget: $6150
TOTAL FY2014 BUDGET: $30250