From Fedora Project Wiki

m (Other Food)
Line 35: Line 35:
 
=== Other Food ===
 
=== Other Food ===
  
* Breakfast (bunker): TBD
+
* Breakfast (bunker): CHF ~650
* Sunday lunch: TBD
+
* Sunday lunch: CHF ~1000
  
 
=== Sponsorships ===
 
=== Sponsorships ===

Revision as of 21:18, 14 September 2010

Note.png
Important related links
See the top-level FUDCon:Zurich_2010 and the corresponding planning pages.
  • Estimated Budget/Estimated Costs is only a reminder for the organizators.
  • Balance is the overview over granted money and the final amount

Estimated Budget

From Red Hat Community Architecture we have an USD 20'000 budget (we'll calculate with CHF 20'000 as the USD is losing ground)

The total cost of this FUDCon cannot exceed the budget.

Estimated Costs

Cost calculation below is using a swag cutoff limit of 120 persons.

Location

Covered by several ETH Zurich internal budgets.

  • Rooms: free of charge
  • Furniture: free of charge
  • Internet: free of charge
  • Cleanup: free of charge
  • Building Management: free of charge

Swag

  • T-shirts: CHF 2'200 (estimated)
  • Badges: free of charge

FUDPub

  • Salad, main course, mineral water: CHF 3'500-4'200 (100-120 people)

Other Food

  • Breakfast (bunker): CHF ~650
  • Sunday lunch: CHF ~1000

Sponsorships

  • Travel: TBD
  • Accommodation: CHF 700 (Zivilschutzbunker)

Balance

While the above are only estimates, the numbers below are actually granted amounts.

What Granted Final Comment
Community Architecture USD +20'000 USD +20'000 Confirmed by spevack
FUDCon T-Shirts x120 EUR -1'483.22 invoice from SantaFeTex sent to RH Munich (as agreed by spevack with kital)
FUDPub dinner CHF -4'200
Funding: Accommodation x80 CHF -700 Blast-proof bunker
Funding: Omar Cherif (flight) CHF -545 USD -506.49 Booked by stickster (USD price not final, waiting for credit card balance)
Funding: Omar Cherif (visa) USD -155 USD -155 Transferred in advance by stickster (USD price not final, waiting for credit card balance)
Funding: Zoltan Hoppar EUR -120 USD -189.49 Booked by stickster (USD price not final, waiting for credit card balance)
Funding: Bert Desmet EUR -214 USD -282.42 Booked by stickster (USD price not final, waiting for credit card balance)
Funding: Jef van Schendel EUR -160 USD -206.71 Booked by stickster (USD price not final, waiting for credit card balance)
Funding: Yaakov M. Nemoy EUR -220 USD -292.79 Booked by stickster (USD price not final, waiting for credit card balance)
TOTAL USD ~+11'443 USD +18'367.10
  • Granted amount: in the local currency of the place where the costs originate
  • Final amount: in the currency of the budget this is paid with